Financial Review

Income

The Group's income comprised mainly rental income from souvenir kiosks and food & beverage outlets in Singapore Botanic Gardens and Fort Canning Park. The income for the year was $31.2 million. The increase from last year's income was mainly due to new income sources arising from taking over of non food functions from the former Agri-food and Veterinary Authority.

Income for FY 2019 & FY 2018

  FY 2019 FY 2018 Increase/(Decrease)
Income $ '000 $ '000 $ '000  % Change 
Rental income 9,194 9,032 162 
Admission charges 1,894 3,123 (1,229) (39)
Plan fees 2,432 2,626 (194) (7)
Course fees 1,027 1,456 (429) (29)
Agency fees 992 748 244  33 
Interest income 4,913 3,916 997  25 
Carpark income 1,052 1,003 49 
Certificate and permit fees 2,032 - 2,032  100 
Laboratory and inspection fees 1,314 - 1,314  100 
Licence fees 2,418 - 2,418  100 
Quarantine fees & services 1,273 - 1,273  100 
Miscellaneous income 2,696 - 158 
  31,237 24,442 6,795  28 

Operating Expenditure

The Group's operating expenditure for the year was $357.8 million. The 16% increase from last year's expenditure was mainly due to the expenditures relating to the animal and plant related functions taken over from the former Agri-food and Veterinary Authority with effect from 1 April 2019.

Operating Expenditure for FY 2019 & FY 2018

  FY 2019 FY 2018 Increase/(Decrease)
Operating Expenditure $ '000 $ '000 $ '000 % Change
Staff costs 126,477 104,446 22,031 21
Maintenance of parks 146,781 141,820 4,961 3
Animal and veterinary related expenses 10,379 - 10,379 100
General and administrative expenses 57,576 49,158 8,418 17
Depreciation of property, plant and equipment and right-of-use assets 16,544 12,018 4,526 38
  357,757 307,442 50,315 16

Capital Expenditure

The Group's capital expenditure for the year was $43.6 million. The increase in capital expenditure was mainly due to the improvement works carried out in Singapore Botanic Gardens and Fort Canning Park.

Capital Expenditure for FY 2019 & FY 2018

  FY 2019 FY 2018 Increase/(Decrease)
Capital Expenditure $ '000 $ '000 $ '000  % Change 
Land and other improvements 940 851 89  10 
Equipment 1,980 2,620 (640) (24)
Motor vehicles 113 - 113  100 
Development work-in-progress 40,555 25,310 15,245  60 
  43,588 28,781 14,807  51 

Financial Position

As at 31 March 2020, the Group's total assets stood at $571.2 milion, an increase of 39% over last year. Non-current assets and current assets represent 38% and 62% of total assets respectively. Non-current assets consisted mainly of leasehold land and buildings and structures at Singapore Botanic Gardens and Fort Canning Park as well as the assets taken over from the former Agri-food and Veterinary Authority. Capital and reserve stood at $271.7 million, while non-current liabilities and current liabilities stood at $178.4 million and $121.1 million respectively.

Total Assets

  FY 2019 FY 2018 Increase/(Decrease)
Assets $ '000 $ '000 $ '000 % Change
Non-current assets 216,107 138,199 77,908 56
Current assets 355,141 273,849 81,292 30
  571.248 412,048 159,200 39

Total Liabilities & Equity

  FY 2019 FY 2018 Increase/(Decrease)
Equity & Liabilities $ '000 $ '000 $ '000 % Change
Capital & reserves 271,717 211,226 60,491 29
Non-current liabilities 178,441 125,688 52,753 42
Current liabilities 121,090 75,134 45,956 61
  571,248 412,048 159,200 39
© 2020 National Parks Board. All Rights Reserved